Financials
Media General, Inc. Ten-Year Financial Summary
(In thousands, except per share amounts)

1997 Annual Report Index
Annual Report Index

Certain of the following data were compiled from the consolidated financial statements of Media General, Inc., and should be read in conjunction with those statements and the financial review and management analysis which appear elsewhere in this report.

1997

1996

1995

1994

1993

1992

1991

1990

1989

1988


Summary of Operations

Operating revenues (a)

$909,987

$765,105

$707,766

$626,247

$600,824

$577,659

$585,900

$613,667

$595,132

$738,871


Net income (loss)

($10,490)

$70,498

$53,232

$117,009

$25,708

$19,000

($62,091)

$25,480

$20,720

$8,819

Adjustments to reconcile to operating cash flow:
Extraordinary item (b)

63,000

Gain on sale of Garden State Newspapers investment

(91,520)

Cumulative effect of changes in accounting principles (c)

(687)

Investment (income) loss — unconsolidated affiliates

(21,037)

(27,188)

(19,034)

(2,935)

990

4,926

75,640

1,303

(10,562)

(16,507)

Other, net

(1,267)

(1,381)

(5,204)

789

(835)

(6,131)

(2,659)

(814)

(684)

(369)

Interest expense

65,442

21,267

15,522

16,948

21,274

17,559

16,056

19,831

25,385

18,089

Income taxes

33,797

39,240

28,477

25,960

13,166

7,946

9,395

18,025

9,280

5,380

Operating income (a) (d)

129,445

102,436

72,993

66,251

60,303

42,613

36,341

63,825

44,139

15,412

Depreciation and amortization

98,316

64,951

60,590

55,450

56,847

54,550

49,943

47,547

45,635

47,635

Operating cash flow

$227,761

$167,387

$133,583

$121,701

$117,150

$97,163

$86,284

$111,372

$89,774

$63,047


Per Share Data: (b) (c) (e)

Income (loss) before extraordinary item and cumulative effect of changes in accounting principles

$ 1.99

$ 2.68

$ 2.04

$ 4.50

$ 0.99

$ 0.70

$ (2.40)

$ 0.99

$ 0.80

0.31

Extraordinary item

(2.39)

Cumulative effect of changes in accounting principles

0.03

Net income (loss)

$ (0.40)

$ 2.68

$ 2.04

$ 4.50

$ 0.99

$ 0.73

$ (2.40)

$ 0.99

$ 0.80

0.31


Per Share Data — assuming dilution: (b) (c) (e)

Income (loss) before extraordinary item and cumulative effect of changes in accounting principles

$ 1.97

$ 2.65

$ 2.01

$ 4.45

$ 0.98

$ 0.70

$ (2.40)

$ 0.98

$ 0.80

0.31

Extraordinary item

(2.37)

Cumulative effect of changes in accounting principles

0.03

Net income (loss)

$ (0.40)

$ 2.65

$ 2.01

$ 4.45

$ 0.98

$ 0.73

$ (2.40)

$ 0.98

$ 0.80

0.31


Other Financial Data:

Total assets

$1,814,201

$1,025,484

$1,016,743

$787,165

$745,242

$787,425

$762,311

$775,944

$782,657

$852,764

Working capital

31,442

13,373

22,938

14,833

9,551

9,657

3,668

21,333

62,210

55,488

Capital expenditures

41,599

28,510

29,076

56,919

32,837

92,319

115,383

73,686

69,117

77,717

Total debt

900,000

276,000

326,750

172,500

261,756

320,506

277,202

234,565

275,928

274,985

Cash dividends per share

0.53

0.5

0.48

0.44

0.44

0.44

0.44

0.44

0.42

0.39


(a) In 1988, the Company discontinued its Broadcast Services operations and sold its media placement division, and agreed to dispose of its West Coast newsprint mill and related operations. Revenues for 1988 include disposed broadcast operation revenues of $62.4 million and disposed newsprint operation revenues of $74.3 million. Operating income for 1988 includes disposed broadcast operation operating losses of $59.3 million and disposed newsprint operation operating profits of $14.8 million.

(b) In 1997 the Company incurred a charge of $63 million (net of a tax benefit of 38.6 million), representing the debt prepayment premium and write-off of associated debt issuance costs related to the redemption of debt assumed in the January 1997, Park acquisition.

(c) Includes the recognition, at the beginning of fiscal 1992, of the accumulated postretirement benefit obligation related to prior service costs of $22.8 million ($14.4 million after-tax; $0.55 per share, basic and assuming dilution) as the cumulative effect of a change in accounting principle for the adoption of Statement of Financial Accounting Standards No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions” and the adoption of Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes” which increased 1992 net income by $15.1 million ($0.58 per share, basic and assuming dilution), which represented the net decrease in the Company’s deferred tax liability at that date.

(d) Operating income includes the following pre-tax special charges: 1991 — $11.3 million for early retirement program and newspaper merger costs; 1989 — $10.3 million for the write-off of unrecovered costs related to a lawsuit against William B. Tanner and others; 1988 — $66.3 million primarily related to the Company’s discontinuance of Broadcast Services operations.

(e) In February 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 128, “Earnings Per Share”, which is effective for periods ending after December 15, 1997. Accordingly, the Company has changed the method used to compute earnings per share and has restated its earnings per share for all prior periods. Under the new standard, basic earnings per share, which excludes the dilutive effect of stock options, replaces primary earnings per share.

Return to Financials Index